Dallas Homes
Phone: 214.749.4700

MLS Home Search
   
Select by:
City    Zipcode
Property Type:
Price Range:
Minimum Price
Maximum Price
Bedrooms:
Bathrooms:
0

Real Estate Cash Flow Calculator


 

Real Estate Cash Flow Calculator
  Seller Asking Price: $
  Estimated Market Value: $
 
     
  Down Payment:   Enter Percentage %   or   $
1st Mortgage LTV (Loan To Value):
1st Mortgage Program:

% $ 1st loan amt

Option ARM (2%)
5 Year ARM Interest Only
 30 year fixed
5 year ARM P&I
Estimated Interest Rate: Estimated Monthly Payment:
2nd Mortgage LTV (Loan To Value):
2nd Mortgage Program:

% $ 2nd loan amt

HELOC I/O
 30 year fixed
Estimated Interest Rate: Estimated Monthly Payment:
  Total Monthly Payment:
 
       
  Blended Interest Rate:
 
  Mortgage values based on FICO score of 700+, and assumes no points or origination fees


  Monthly Expenses Yearly Expenses  

Property Taxes: $ $  
Property Insurance: $ $  
HOA Fees: $ $  
Property Management: $ $  
Other Expense #1: $ $  
Other Expense #2: $ $  

Total Expenses: $ $

 

  Monthly Income Yearly Income  

  Rental Income $ $
  Other Income $ $



  Investment Projections
  Monthly Annual

Gross Rental Income=
1st Mortgage Payment -
2nd Mortgage Payment -
Operating Expenses -

CASH FLOW=    
CAP RATE=      
CASH ON CASH RETURN=      
Adjust the purchase price, down payment, rental income and expenses to see how it will affect the bottom line.
 

 

Tel: 214.749.4700         E-mail: info@modtownrealty.com
You can find us on:
Modtown Realty Group Inc Equal Housing Opportunity
TREC #0596045
6805 Hillcrest Avenue, Suite 150
University Park, TX 75205
0